Skip to content

Demo mode — your changes aren't saved.Create an account to save your plan.

Your assumptions

What could this grow to by the target age?

These are modelling assumptions only. Results are estimates, not a recommendation to buy a particular investment.

AUD

Planning amount used for this projection. It is tracked separately from your Futara accounts.

AUD
Investment assumptionsReturn, contribution increase, fees and inflation
%
%
%
AUD
%

Used to estimate what future amounts may be worth in today’s spending power.

Based on your assumptions

Projected value

Projected value at age 21

$153,883

Age 0 → age 2121 years invested

Purchasing power

Equivalent to approximately $91,620 in today’s spending power

This is an estimate based on the assumptions entered, not a guaranteed outcome.

Current balance
$0
Future contributions
$68,824
Estimated investment growth
$87,497
Estimated fees
$2,438
Projected value
$153,883
Years invested
21

Year by year

Investment growth over time

See how contributed capital and estimated investment growth after fees could build this plan by the target age.

Contributed capitalEstimated investment growth after fees
Child investment growth over time by ageStacked bars show contributed capital, including the current balance plus future contributions, and estimated investment growth after fees. The total bar height is the projected value. Exact values appear in the table below.AUD$0$50K$100K$150K$200K02468101214161821Child's age

Along the way

Estimated milestones

Estimated values at later child ages, using the same assumptions. Purchasing power is shown underneath when inflation is modelled.

Age 18

$111,647

About $71,585 in today’s spending power

Age 21

$153,883

About $91,620 in today’s spending power

Age 25

$229,316

About $123,691 in today’s spending power

Beyond selected target age

Age 30

$365,673

About $174,332 in today’s spending power

Beyond selected target age

Ages after the selected target age use the same contributions, return and fee assumptions.

Year by year

Investment projection

Year-by-year figures from the investment projection, using the assumptions entered.

Child's ageOpening balanceContributionsInvestment growthFeesEnding balance
1$0$2,400$87$5$2,482
2$2,482$2,472$288$10$5,231
3$5,231$2,546$511$17$8,271
4$8,271$2,623$757$23$11,627
5$11,627$2,701$1,028$31$15,326
6$15,326$2,782$1,327$39$19,396
7$19,396$2,866$1,655$48$23,869
8$23,869$2,952$2,016$58$28,779
9$28,779$3,040$2,412$68$34,163
10$34,163$3,131$2,846$80$40,060
11$40,060$3,225$3,321$93$46,514
12$46,514$3,322$3,841$107$53,570
13$53,570$3,422$4,409$123$61,278
14$61,278$3,524$5,030$140$69,693
15$69,693$3,630$5,707$158$78,872
16$78,872$3,739$6,445$178$88,878
17$88,878$3,851$7,249$200$99,779
18$99,779$3,967$8,126$224$111,647
19$111,647$4,086$9,080$250$124,563
20$124,563$4,208$10,117$278$138,611
21$138,611$4,335$11,246$308$153,883
These projections are estimates based on the assumptions entered. Actual investment returns, inflation, fees and tax outcomes may differ. Futara does not yet model investment ownership structures, tax rates for minors, trusts, parent-held investments, capital gains tax, dividends or franking credits. This is a planning tool, not a recommendation to buy a particular investment. Futara does not provide personal financial advice.